1
Purchase & Rehab
What you'll pay to acquire and fix the property.
$
$
$
What the property will appraise for once rehab is complete.
2
Rent & Holding Expenses
Ongoing income and costs once the property is rented.
$
$
Taxes, insurance, HOA, utilities, maintenance combined.
3
Refinance (Cash-Out Phase)
Terms of the new long-term mortgage after rehab.
%
Loan-to-value of ARV. Default 75%.
%
Annual rate, amortized over 30 years.
Refinance & Cash-Out Results
Your Deal Snapshot
Total Project Cost
$0
New Loan Amount (Refinance)
$0
Cash Left in Deal
$0
New Mortgage (P&I)
$0
per month
Post-Refi Cash Flow
$0
per month
* If Cash Left in Deal is $0 or negative, you've recovered 100% (or more) of your invested capital through the refinance — a "Perfect BRRRR."
Deal Breakdown
Purchase price$0
Rehab cost$0
ARV$0
Equity created (ARV − Project Cost)$0
AD SLOT — 300x250 Rectangle